$2,071,000
NAL Estimated Property Value3030 Ella Lee Lane, Houston, TX, 77019
$2,278,534 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Trash Compactor, Microwave, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Wood
Exterior
Lot Size9,936 sqft
Building Information
Year Built1945
Stories2
Garage Spaces2
Land Information
APN0641710000021
SubdivisionAvalon Place
Land UseResidential
Legal DescriptionTRS 21 & 22A BLK A AVALON PLACE
Census Tract411400
Assessed Land Value$1,328,040
Assessed Improvement Value$421,960
Assessment Year2025
About this property
Perfect opportunity to build your dream home on this 10,500 square foot lot or renovate in Avalon Place in River Oaks Area. Separate guest quarters.
Investor Tools
$2,071,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,071,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$2,278,533
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,426 /month
Positive
Cash Flow Estimate:
$4,142 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,888/month
$1,350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,301
$1,750,000
2025
$1,328,040
$421,960
$1,750,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$24,301
$1,750,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,071,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,350/mo
+$1,990/mo
1.9%
