$301,000
NAL Estimated Property Value3030 Orchid Ranch Dr, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size3,091 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN4238-10-001-0100-914
Lot Number10
SubdivisionKaty Creek Ranch Sec 10
Land UseResidential
Legal DescriptionKATY CREEK RANCH SEC 10, BLOCK 1, LOT 10
Census Tract673113
Assessed Land Value$38,587
Assessed Improvement Value$260,313
Assessment Year2025
About this property
Ready for immediate move-in !home with 3 beds, 2 bath, 2 garage. No Carpet through 1st floor. Refrigerator, washer, dryer included. Convenient location close to grocery, entertaining and schools. Welcome home!
Investor Tools
$301,000
Estimated Property Value
$173,660Estimated Mortgage Balance
$127,340Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,806 /month
Positive
Cash Flow Estimate:
$602 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$533/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,887
$298,900
2025
$38,587
$260,313
$298,900
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,887
$298,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$192,000
No
First
May 7, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,660
$132,340
43%
58%
$1,152/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,152/mo
+$1,428/mo
10.3%
