$425,000
NAL Estimated Property Value3030 Triangle Z Lane, Brenham, TX, 77833
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size3.06 acres
Building Information
Year Built1996
Garage Spaces2
Land Information
APN0098-000-14100
SubdivisionSchrier, James
Land UseResidential
Legal DescriptionA0098 SCHRIER, JAMES, TRACT 141, ACRES 3.065
Census Tract170400
Assessed Land Value$183,900
Assessed Improvement Value$241,100
Assessment Year2025
About this property
Just 5 minutes from downtown Brenham is this 1,945 sq ft, custom built country home on 3.079 acres. This 3 bedroom, 2 bathroom home offers privacy with the master suite downstairs and the additional bedrooms upstairs. There is a large, detached garage and barns for agriculture projects on the sprawling acreage. This property offers tranquility and gorgeous views, being surrounded by several, mature oak and pecan trees and located at the end of the lane.
Investor Tools
$425,000
Estimated Property Value
$72,769Estimated Mortgage Balance
$352,231Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,790 /month
Positive
Cash Flow Estimate:
$930 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,331
$425,000
2025
$183,900
$241,100
$425,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,331
$425,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Conventional
$75,000
No
First
Sep 11, 2024
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,769
$352,231
82%
17%
$450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$450/mo
+$940/mo
3.9%
