$506,131
NAL Estimated Property Value30306 Whistling Lane, Fulshear, TX, 77441
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,250 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN3381-19-001-0030-901
Lot Number3
SubdivisionFulbrook On Fulshear Creek Sec 19
Land UseResidential
Legal DescriptionFULBROOK ON FULSHEAR CREEK SEC 19, BLOCK 1, LOT 3
Census Tract673300
Assessed Land Value$83,681
Assessed Improvement Value$422,450
Assessment Year2025
About this property
NEW CONTRSUCTION!!!
Investor Tools
$506,131
Estimated Property Value
$418,888Estimated Mortgage Balance
$87,243Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,037 /month
Positive
Cash Flow Estimate:
$1,012 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$805/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,128
$506,131
2025
$83,681
$422,450
$506,131
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,128
$506,131
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crestmark Mortgage Company Ltd
Fha
$431,048
Yes
First
Oct 18, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$418,888
$87,243
17%
83%
$2,585/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$3,785/mo
$-1,525/mo
5.4%
