$198,000
NAL Estimated Property Value3034 Aberdeen Dr, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Land Information
APN79-1926-0020-0120-00
Lot Number12
SubdivisionParkview Subdivision Ph Ii Sec One
Land UseResidential
Legal DescriptionPARKVIEW SUBD PHASE TWO SEC ONE LOT 12 BLK 2 (CAB 1 SLOT 1948-B CCMR)
Census Tract014502
Assessed Land Value$42,500
Assessed Improvement Value$88,483
Assessment Year2025
About this property
Nice starter home very well kept with new Roof this is a 3 bedroom 2 bath home with nice backyard centrally located close to shopping centers.
Investor Tools
$198,000
Estimated Property Value
$185,549Estimated Mortgage Balance
$12,451Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,148
$130,983
2025
$42,500
$88,483
$130,983
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,148
$130,983
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$186,558
Yes
First
May 7, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,549
$12,451
6%
94%
$1,153/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$1,153/mo
+$237/mo
8.4%
