$315,740
NAL Estimated Property Value3034 Sage Grouse Ct, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size8,362 sqft
Building Information
Year Built2012
Roof Type105
Garage Spaces2
Land Information
APN2949-03-003-0200-901
Lot Number20
SubdivisionFairpark Village Sec 3
Land UseResidential
Legal DescriptionFAIRPARK VILLAGE SEC 3, BLOCK 3, LOT 20
Census Tract675401
Assessed Land Value$49,550
Assessed Improvement Value$294,759
Assessment Year2025
About this property
Newly renovated home with brand new roof, fresh paint, and updated Master bath! This peaceful 4 bed, 2 bath one-story property located in a cul de sac offers a spacious backyard and convenient access to US 59. Ready for immediate move-in, this house is perfect for those looking for a comfortable and modern living space. Schedule a tour today to see all this home has to offer!
Investor Tools
$315,740
Estimated Property Value
$286,612Estimated Mortgage Balance
$29,128Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,894 /month
Positive
Cash Flow Estimate:
$631 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$950
$315,740
2025
$49,550
$294,759
$344,309
No
Tax History
Year
Tax Paid
Assessed Value
2025
$950
$315,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$285,000
Yes
First
Jan 24, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,612
$29,128
9%
91%
$1,761/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,311/mo
$-85/mo
8.5%
