1view

Owner Contacts

$523,586

NAL Estimated Property Value

3034 Wayne Street A-B, Houston, TX, 77026

Off Market

3 Beds

3 Bath

3,284 Sq Ft

$213.15 / sqft

Built in 2022

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 4

Garage Available

Heating Central

Cooling

AppliancesRange, ENERGY STAR Qualified Appliances, Disposal, Microwave, Dishwasher

FlooringLaminate

Exterior

Lot Size5,502 sqft

Building Information

Year Built2022

Garage Spaces3

Land Information

APN0393450000001

Lot Number1

SubdivisionGrant Park

Land UseResidential

Legal DescriptionLT 1 BLK 6 GRANT PARK

Census Tract211102

Assessed Land Value$63,000

Assessed Improvement Value$460,586

Assessment Year2025

About this property

Modern duplex opportunity in a growing Houston location! This duplex offer a well-designed two-story layout with contemporary finishes and strong income potential. Each unit features open-concept living and dining areas, stylish wood-look flooring, recessed lighting, and abundant natural light. The kitchens are equipped with sleek cabinetry, quartz-style countertops, stainless steel appliances, and open shelving. Spacious bedrooms include ceiling fans and generous closet space, while updated bathrooms showcase modern fixtures and clean design. Private covered balconies and fenced outdoor areas provide added comfort and functionality. Attached garages and extended driveways offer convenient parking. Conveniently located near Downtown, major highways, dining, and entertainment. This property is perfect for investors or buyers seeking a versatile multi-family opportunity.

Investor Tools

$523,586

Estimated Property Value

$186,369Estimated Mortgage Balance

$337,217Estimated Equity

64% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,200 /month

Positive

Cash Flow Estimate:

$1,400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,073/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,254

$523,586

2025

$63,000

$460,586

$523,586

Yes (2022)

Tax History

Year

Tax Paid

Assessed Value

2024

$10,254

$523,586

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Tht Pyp Llc

Building Or Construction Loan

$200,000

First

Sep 27, 2022

Sep 2023

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$186,369

$337,217

64%

36%

$1,200/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$1,200/mo

+$1,026/mo

5.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area