$278,839
NAL Estimated Property Value3035 Falling Brook Dr, Houston, TX, 77345
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,420 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1147350190017
Lot Number17
SubdivisionGreentree Village
Land UseResidential
Legal DescriptionLT 17 BLK 19 GREENTREE VILLAGE SEC 2
Census Tract251505
Assessed Land Value$69,364
Assessed Improvement Value$209,475
Assessment Year2025
Investor Tools
$278,839
Estimated Property Value
$257,335Estimated Mortgage Balance
$21,504Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,673 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$121/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$61
$278,839
2025
$69,364
$209,475
$278,839
No
Tax History
Year
Tax Paid
Assessed Value
2024
$61
$278,839
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$261,947
Yes
First
May 6, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,335
$21,504
7%
92%
$1,571/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$1,896/mo
+$1,234/mo
13.5%
