$303,000
NAL Estimated Property Value3035 Guese Road, Houston, TX, 77018
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesFreestanding Oven, Gas Oven, Oven, Free-Standing Range, Gas Range
FlooringTile, Wood
Exterior
Exterior FeaturesBack Green Space
Lot Size9,291 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0831060000432
Lot Number432
SubdivisionShepherd Forest
Land UseResidential
Legal DescriptionLT 432 BLK 24 SHEPHERD FOREST
Census Tract530200
Assessed Land Value$260,960
Assessed Improvement Value$40,385
Assessment Year2025
About this property
Cozy Two Bedroom, One Bathroom Single-Family Home in Desirable Oak Forest neighborhood. Original Hardwood Flooring in the Living Room and Bedrooms. Retro Tiled Bathroom with Tub/Shower Combo. Charming Breakfast Room with French Doors leading to the Covered Patio and Spacious Yard. Recently updated HVAC, Electrical Panel and Water Heater. Convenient Access to 610, 290, i-10 and Zoned to Great School. Check Out the Virtual Tour and Schedule a Viewing!
Investor Tools
$303,000
Estimated Property Value
$265,545Estimated Mortgage Balance
$37,455Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$743/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,403
$301,345
2025
$260,960
$40,385
$301,345
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,403
$301,345
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bellmore Commons Llc
Commercial
$275,000
No
First
Jul 31, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,545
$37,455
12%
88%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,649/mo
$-342/mo
5.2%
