Last 24 Hours
$422,000
NAL Estimated Property Value3036 Latham Dr, Dallas, TX, 75229
Off Market
3 Beds
3 Bath
2,072 Sq Ft
$89.24 / sqft
Built in 1959Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesOther, None
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,769 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Land Information
APN00000608404000000
Lot Number39
SubdivisionRoyalhaven Replat
Land UseResidential
Legal DescriptionROYALHAVEN REPLAT BLK 3/6600 LT 39 INT202100050533 DD02022021 CO-DC 6600 003 03900 1006600 003
Census Tract009611
Assessed Land Value$200,000
Assessed Improvement Value$158,000
Assessment Year2025
About this property
Rare opportunity to own mid century in Northwest Dallas. Bring your design ideas and take advantage of the special pricing. Will not qualify for VA or FHA financing because of needed repairs.
Investor Tools
$422,000
Estimated Property Value
$261,160Estimated Mortgage Balance
$160,840Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,532 /month
Positive
Cash Flow Estimate:
$844 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$595/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,025
$358,000
2025
$200,000
$158,000
$358,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,025
$358,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$284,747
Yes
First
Feb 2, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,160
$160,840
38%
62%
$1,743/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,743/mo
+$229/mo
5.6%
12.4%