$314,330
NAL Estimated Property Value3039 Cliff Creek Dr, Dallas, TX, 75233
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Vented Exhaust Fan
FlooringCarpet
Exterior
Lot Size7,171 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000660619000000
Lot Number15
SubdivisionParkway
Land UseResidential
Legal DescriptionPARKWAY ESTATES NO 2 BLK E/6979 LT 15 INT202100379045 DD12172021 CO-DC 6979 00E 015 2DA6979 00E
Census Tract010805
Assessed Land Value$50,000
Assessed Improvement Value$264,330
Assessment Year2025
About this property
Must see! Three bedroom two bath Beautifully Remodeled, Open floor plan, many updates, Updated kitchen, new kitchen cabinets, granite counters, new appliances. Updated bathrooms, fresh paint throughout the house, ceramic and new carpet floors, two-car garage door, and covered patio. Don't miss out!
Investor Tools
$314,330
Estimated Property Value
$404,905,234Estimated Mortgage Balance
$314,330Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$681/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,597
$314,330
2025
$50,000
$264,330
$314,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,597
$314,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nwl Company Llc
Commercial
$424,862,000
No
First
Oct 5, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$404,905,234
N/A
0%
128815%
$2,547,263/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,547,263/mo
$-2,545,291/mo
7.5%
