$317,000
NAL Estimated Property Value3039 Creek Manor Drive, Kingwood, TX, 77339
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Dryer Included, Washer Included, Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,854 sqft
Building Information
Year Built1987
Stories2
Garage Spaces1
Land Information
APN1143850230010
Lot Number10
SubdivisionElm Grove Village
Land UseResidential
Legal DescriptionLT 10 BLK 23 ELM GROVE VILLAGE SEC 2
Census Tract251402
Assessed Land Value$64,984
Assessed Improvement Value$234,678
Assessment Year2025
About this property
ABSOLUTELY GORGEOUS LARGE THREE BEDROOM HOME WITH NO BACK NEIGHBORS IN DESIRABLE ELM GROVE VILLAGE. LARGE ABOVE GROUND POOL (CURRENTLY WINTERIZED), PRIMARY BEDROOM DOWN WITH BEAUTIFUL EN-SUITE BATH WITH SEPARATE SHOWER AND JACUZZI TYPE JETTED TUB, DOUBLE SINKS. WOOD FLOORS, NEW CARPET. LARGE BACKYARD. CALL FOR YOUR OWN PERSONAL SHOWING APPOINTMENT.
Investor Tools
$317,000
Estimated Property Value
$443,768Estimated Mortgage Balance
$317,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,919 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
$404/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,657
$299,662
2025
$64,984
$234,678
$299,662
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,657
$299,662
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanunited.Com Llc
Credit Line (Revolving) / Heloc
$229,600
No
First
Jun 27, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$443,768
N/A
0%
140%
$2,754/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$3,158/mo
$-1,088/mo
7.8%
