$222,000
NAL Estimated Property Value3039 Lawndale Dr, Lancaster, TX, 75134
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop
FlooringCeramic Tile, Vinyl
Exterior
Lot Size6,825 sqft
Building Information
Year Built1988
Stories1
Roof Type105
Garage Spaces2
Land Information
APN360095000E0240000
Lot Number24
SubdivisionBrookhaven
Land UseResidential
Legal DescriptionBROOKHAVEN ESTATES 2 PH B 3RD REP BLK E LT 24 INT202400072970 DD04052024 CO-DC 0095000E02400 4CN0095000E
Census Tract016704
Assessed Land Value$60,000
Assessed Improvement Value$140,000
Assessment Year2025
About this property
Back on the market. Discover the perfect blend of comfort and style with our 3-bedroom, 2-bath split layout home, boasting an open concept from living to formal dining adorned with decorative mirrors. The eat-in kitchen, complete with essential appliances (washer, dryer, stove, dishwasher, and refrigerator) will remain with the property. Newly installed vinyl floors February 2024 add a modern touch, while upcoming blind replacements March 2024 promise a fresh look. Nestled on a spacious corner lot, this home offers a canvas to create your dream dwelling.
Investor Tools
$222,000
Estimated Property Value
$163,626Estimated Mortgage Balance
$58,374Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,798
$200,000
2025
$60,000
$140,000
$200,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,798
$200,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Closing Capital Llc
Purchase Money Mortgage
$170,000
No
First
Apr 5, 2024
Apr 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,626
$58,374
26%
74%
$1,020/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,020/mo
+$952/mo
10.7%
