Last 24 Hours
$161,520
NAL Estimated Property Value304 Charles St, Rockdale, TX, 76567
Off Market
3 Beds
1 Bath
1,392 Sq Ft
Single Family Residence
$42.74 / sqft
Built in 1960Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 1AppliancesDishwasher, Microwave, Free-Standing Range, Water Heater
FlooringLaminate, Vinyl, Wood
Exterior
Private PoolLot Size9,892 sqft
Building Information
Year Built1960
Garage Spaces1
Land Information
APNR26989
Lot Number3
Land UseResidential
Legal DescriptionS22900 SMITH BLK 2 LOT 3
Census Tract950700
Assessed Land Value$35,010
Assessed Improvement Value$126,510
Assessment Year2025
About this property
WITHIN AN HOURS DRIVE TO AUSTIN, TEMPLE, BRYAN-COLLEGE STATION! SELLING IN "AS IS" CONDITION! CURRENTLY RENTED. OWNER WILL GIVE TENANT A 30 DAY NOTICE TO VACATE UPON EXECUTION OF AN EXCEPTED CONTRACT. Large fenced backyard. New electric service to home is being added to the house in August.Restrictions: Yes
Investor Tools
$161,520
Estimated Property Value
$58,903Estimated Mortgage Balance
$102,617Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$969 /month
Positive
Cash Flow Estimate:
$323 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,039
$161,520
2025
$35,010
$126,510
$161,520
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,039
$161,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rockdale Fcu
Non-Purchase Money Mortgage / Home Equity
$61,000
No
First
Jun 13, 2024
Jun 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$58,903
$102,617
63%
36%
$366/mo
12.4%