$1,448,000
NAL Estimated Property Value304 Coopers Crown Ln, Austin, TX, 78738
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater, Wine Refrigerator
FlooringCarpet, Wood
Exterior
Lot Size14,536 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01358806020000
Lot Number24
SubdivisionLakeway Highlands Phs 1 Sec 6
Land UseResidential
Legal DescriptionLOT 24 BLK A LAKEWAY HIGHLANDS PHS 1 SEC 6
Census Tract035400
Assessed Land Value$521,381
Assessed Improvement Value$526,046
Assessment Year2025
About this property
Elegance meets style in this Rough Hollow stunner! Endless upgrades from the custom GOURMET kitchen to the backyard oasis complete with in-ground pool, spa, and sun-setter shades. Large windows allow for ample natural light and hardwood floors throughout downstairs. Master bedroom w/ spa like private bath includes walk-in closet w/ built-ins. Upstairs you'll find 3 additional bedrooms, gameroom, and media room. Enjoy views of the rolling Hill Country directly from your back patio.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,448,000
Estimated Property Value
$576,146Estimated Mortgage Balance
$873,122Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,688 /month
Positive
Cash Flow Estimate:
$2,896 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,150/month
$1,530/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,555
$1,047,427
2025
$521,381
$526,046
$1,047,427
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,555
$1,047,427
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$668,000
No
First
May 24, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$576,146
$1,057,854
64%
40%
$4,005/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$5,535/mo
$-2,515/mo
2.5%
