Street View

1view

Owner Contacts

$202,445

304 Denham Ave, Pasadena, TX, 77506

Off Market

4 Beds

1 Bath

1,634 Sq Ft

Single Family Residence

$122.09 / sqft

Built in 1947

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher

FlooringCarpet, Laminate

Exterior

Lot Size8,263 sqft

Building Information

Year Built1947

Garage Spaces1

Land Information

APN0731490000033

Lot Number33

SubdivisionSunnyslope

Land UseResidential

Legal DescriptionLT 33 SUNNYSLOPE SEC 1

Census Tract322100

Assessed Land Value$77,400

Assessed Improvement Value$125,045

Assessment Year2025

About this property

30YR SHINGLE ROOF JUST RECENTLY INSTALLED ON 10.27.22. Must See Home w/ recently installed Central Air HVAC System in main house 3 beds 1 bath & back studio w/ 4th bedroom has AC window unit & storage that could be converted to a private bath. The back studio could be rented out for potential income. The home has just recently been renovated giving the interior of the home a modern feel. Recent updates include freshly painted interior & exterior, lighting throughout has been upgraded to LED, updated door knobs, recently installed carpet, LVT flooring, & tile. The entire bathroom has been redone: tub, tile, toilet, vanity, sink, faucet, & mirror. In the kitchen, you will find recently installed granite, backsplash, faucet, disposal, range, microwave, and hardware. For your privacy 2 “ faux wood blinds throughout. Other added features: electric hot water heater, PEX Plumbing system, & the utility room was moved inside the house. Enjoy the comforts of having a renovated home. owner/agent

Investor Tools

$202,445

Estimated Property Value

$183,500Estimated Mortgage Balance

$30,843Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,215 /month

Positive

Cash Flow Estimate:

$405 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$263/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,138

$202,445

2025

$77,400

$125,045

$202,445

Tax History

Year

Tax Paid

Assessed Value

2024

$2,138

$202,445

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Next Door Lending Llc

Conventional

$183,500

First

Nov 30, 2022

Dec 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$171,602

$30,843

15%

85%

$1,101/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$1,101/mo

+$1,125/mo

13.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area