$254,000
NAL Estimated Property Value304 E 99th, Odessa, TX, 79765
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Microwave, Dishwasher, Disposal, Refrigerator, Plumbed For Ice Maker
FlooringCarpet, Tile
Exterior
Lot Size5,227 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN21225.04207.00000
Lot Number7
SubdivisionNorth Park Addn
Land UseResidential
Legal DescriptionNORTH PARK ADDN BLOCK 26 LOT 7
Census Tract002501
Assessed Land Value$13,329
Assessed Improvement Value$222,097
Assessment Year2025
About this property
So many updates in this gorgeous three bedroom, two bath home. Roof replaced in July 2024, carpet replaced in January 2025, It has recent wood look tile, granite and backsplash in the kitchen have both been replaced along with the ceiling fans, and light fixtures. Wonderful turf in front yard with extended concrete and beautiful landscaping. Home has a spacious backyard with an extra concrete pad. Refrigerator to convey with home. So much to see in this stunning North Park Addition home.
Investor Tools
$254,000
Estimated Property Value
$135,412Estimated Mortgage Balance
$118,588Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$323/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,609
$235,426
2025
$13,329
$222,097
$235,426
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,609
$235,426
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$151,800
No
First
Sep 14, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,412
$118,588
46%
53%
$911/mo
