$261,245
NAL Estimated Property Value304 E Little Dipper, Killeen, TX, 76542
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Microwave
FlooringBamboo, Laminate, Linoleum, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size7,706 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APN386299
Lot Number22
SubdivisionTrimmier Estates Phase Two
Land UseResidential
Legal DescriptionTRIMMIER ESTATES PHASE TWO, BLOCK 019, LOT 0022
Census Tract023001
Assessed Land Value$45,000
Assessed Improvement Value$216,245
Assessment Year2025
About this property
4 Bedroom 2 Bath home in Trimmier Estates Killeen TX! Fantastic well kept hom. The rooms are large with great space.The family room, halls and bedrooms have bamboo flooring.The front and back entry are tiled.If you need space for a king size bed this master suite is for you!What better to go with a king size master suite than a king size master bath!Soaker tub, seperate shower,his and her sinks.If you have a king size room you need a queen size closet! This master closet is the size of a small bedroom!Restrictions: Yes
Investor Tools
$261,245
Estimated Property Value
$224,152Estimated Mortgage Balance
$37,093Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,567 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,143
$261,245
2025
$45,000
$216,245
$261,245
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,143
$261,245
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Fha
$245,461
Yes
First
Oct 12, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,152
$37,093
14%
86%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,472/mo
+$298/mo
8.1%
