$282,090
NAL Estimated Property Value304 Kimberly Drive, Mesquite, TX, 75149
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size7,998 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN38011600030890000
Lot Number89
SubdivisionBroadmoor
Land UseResidential
Legal DescriptionBROADMOOR ESTATES 5 BLK C LT 89 INT202000243332 DD09032020 CO-DC 0116000308900 1CM01160003
Census Tract017706
Assessed Land Value$70,000
Assessed Improvement Value$212,090
Assessment Year2025
About this property
Move-In-Ready 3 Bedroom Home - 1 story with easy access to I-30, 15 minutes to Downtown Dallas. This home has been renovated with new flooring. Easy to clean beautiful laminate with new carpet in bedrooms. Very large backyard with wooden fence. Back entry garage. Master suite features his and her vanities with separate closets. Granite in kitchen and quartz in the bathrooms, new under mount sinks. Large brick fireplace in living room with vaulted ceilings, open floorplan, extended driveway, sprinkler system. Hurry! Won't last long!
Investor Tools
$282,090
Estimated Property Value
$183,564Estimated Mortgage Balance
$98,526Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,693 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$685/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,810
$282,090
2025
$70,000
$212,090
$282,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,810
$282,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$206,196
Yes
First
Sep 8, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,564
$98,526
34%
65%
$1,237/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,237/mo
+$735/mo
8.4%
