Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$262,000

NAL Estimated Property Value

304 N JOHNSON CIR., WESLACO, TX, 78596

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,710 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$87.13 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size9,300 sqft

Building Information

Year Built2000
Stories1
Roof Type105
Garage Spaces2

Land Information

APNC5700-00-002-0008-00
Lot Number8
SubdivisionClifford - Swl
Land UseResidential
Legal DescriptionCLIFFORD LOT 8 BLK 2
Census Tract022301
Assessed Land Value$55,800
Assessed Improvement Value$139,200
Assessment Year2025

About this property

LOCATED IN BEAUTIFUL JOHNSON CIRCLE, JUST WALKING DISTANCE TO HEB, WALLGREENS, AND RESTAURANTS. SPACIOUS FENCED BACKYARD, QUIET CUL DE SAC WITH LARGE OAK TREES AND SPRINKLER SYSTEM. FORMAL DINING & LIVING ROOM, OPEN CONCEPT, CERAMIC TILE AND LAMINATE FLOORING. REQUEST A SHOWING NOW!!

Investor Tools

Property Icon
$262,000
Estimated Property Value
$122,959Estimated Mortgage Balance
$139,041Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,863
$195,000
2025
$55,800
$139,200
$195,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,863
$195,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldwater Bank Na
Conventional
$138,400
No
First
Jul 6, 2020
Aug 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,959
$139,041
53%
47%
$830/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,260/mo
$830/mo
+$430/mo
5.8%

City: WESLACO

304 N JOHNSON CIR. | Property Details | No Agent List