$179,000
NAL Estimated Property Value304 N San Jacinto, Odessa, TX, 79762
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther Water Heater, Other - See Remarks
FlooringTile, Hardwood
Exterior
Lot Size7,200 sqft
Building Information
Year Built1953
Land Information
APN14200.00410.00000
Lot Number11
SubdivisionHillside
Land UseResidential
Legal DescriptionHILLSIDE BLOCK 2 LOT 11
Census Tract000600
Assessed Land Value$28,800
Assessed Improvement Value$87,216
Assessment Year2025
About this property
This cozy home has 3 bedrooms, 2 bathrooms, 1104 sqft sitting in a 0.17 approx acreage. Perfect Back yard for entertainment. Seller currently doing some work, new stove, oven, 2 bathroom sinks with matching mirrors. you come and take a peak! This is conveniently near school and shopping center!Dont wait call your favorite realtor to schedule a tour.
Investor Tools
$179,000
Estimated Property Value
$174,320Estimated Mortgage Balance
$4,680Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,079 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,225
$116,016
2025
$28,800
$87,216
$116,016
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,225
$116,016
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$176,641
Yes
First
Jul 31, 2025
Aug 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,320
$4,680
2%
97%
$1,060/mo
