$163,000
NAL Estimated Property Value304 Nikki Dr, Longview, TX, 75604
$211,900 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Water Heater
FlooringTile
Exterior
Lot Size11,592 sqft
Building Information
Year Built1981
Stories1
Roof Type109
Land Information
APN7070050003-018-00-02
Lot Number18
SubdivisionThomas Manor
Land UseResidential
Legal DescriptionLT 18 BLK 3 THOMAS MANOR #5
Census Tract010301
Assessed Land Value$10,380
Assessed Improvement Value$136,070
Assessment Year2025
About this property
Looking for an investment opportunity!! **Amazing Value!** These duplexes, built in 1981, offer a total of 2,000 sq. ft., with 1,000 sq. ft. per side. Each unit features 2 bedrooms, 1 bath, along with a living room, dining area, and kitchen. Enjoy fenced backyards, washer and dryer hookups, and an outdoor storage area. Residents are responsible for all utilities. Both units are equipped with gas water heaters and furnaces. Located in the Spring Hill ISD!
Investor Tools
$163,000
Estimated Property Value
$0Estimated Mortgage Balance
$163,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$211,900
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,684
$146,450
2025
$10,380
$136,070
$146,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,684
$146,450
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$163,000
100%
0%
$0/mo
