Last 24 Hours
$242,000
NAL Estimated Property Value304 Onyx Dr, Granbury, TX, 76048
Off Market
2 Beds
2 Bath
1,160 Sq Ft
$198.19 / sqft
Built in 1979Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Half 2
Garage AvailableAppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop
FlooringCeramic Tile
Building Information
Year Built1979
Stories1
Garage Spaces4
Land Information
APN13680.000.0138.0
Lot Number138
SubdivisionRock Harbor Est
Land UseResidential
Legal DescriptionLOT: 138 SUBD: ROCK HARBOR EST
Census Tract160211
Assessed Land Value$24,000
Assessed Improvement Value$118,530
Assessment Year2025
About this property
Looking for a private retreat in Granbury? This home is located in the beautiful Rock Harbor subdivision and no city taxes! This home features 2 bedrooms and 2 full bathrooms. An oversized dining room makes entertaining fun and memorable. An attached 2 car garage, 4 car carports, and a shed there is plenty of room for all of your toys and equipment! There is lake access within the subdivision with the community boat ramp and no mandatory HOA!
Investor Tools
$242,000
Estimated Property Value
$205,987Estimated Mortgage Balance
$36,013Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,709
$142,530
2025
$24,000
$118,530
$142,530
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,709
$142,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ernst Realty Investments Llc
Unknown
$210,000
No
First
Apr 17, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,987
$36,013
14%
85%
$1,260/mo
12.4%