$303,000
NAL Estimated Property Value304 S Carroll Street, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size6,251 sqft
Building Information
Year Built2024
Garage Spaces1
Land Information
APN0061520000028
Lot Number27,28
Land UseResidential Single Family
Legal DescriptionLTS 27 & 28 BLK 62 BAY FRONT
Census Tract343602
Assessed Land Value$48,438
Assessed Improvement Value$206,464
Assessment Year2025
About this property
This Beautiful Home sits on a corner lot and offers an open space living area that is filled with natural light and boasts high ceilings, while the kitchen showcases Quartz countertops and a stunning island with WaterFall edge. Primary suite offers a large walk-in closet, Accent wall and a luxurious bathroom with dual vanities. Gas and Electric connections and excellent finishes, this house radiates elegance.
Investor Tools
$303,000
Estimated Property Value
$303,478Estimated Mortgage Balance
$303,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$254,902
2025
$48,438
$206,464
$254,902
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$254,902
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerihome Mortgage Company Llc
Fha
$305,694
Yes
First
Dec 4, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,478
N/A
0%
100%
$1,833/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,833/mo
$-111/mo
6.8%
