$186,109
NAL Estimated Property Value304 Shant St # 14, Austin, TX, 78705
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Microwave, Free-Standing Range, Refrigerator
FlooringLaminate, Tile
Exterior
Lot Size719 sqft
Building Information
Year Built1970
Stories1
Land Information
APN02170619140000
Lot Number14
SubdivisionRidgetop Condominiums
Land UseResidential
Legal DescriptionUNT 14 RIDGETOP CONDOMINIUMS PLUS 3.6233 % INT IN COM AREA
Census Tract002437
Assessed Land Value$71,740
Assessed Improvement Value$114,369
Assessment Year2025
About this property
Excellent Location close to north end of UT campus. Furnished with 2 desks, chairs, bed, bar stools, and end table. Community laundry room on property. Freshly painted and made ready. Walls, doors and trims have been cleaned and touched up, Nearly all cabinets in the kitchen and bathroom were refinished inside and outside, deep cleaned appliances that have been tested and are working, tiles floors have been deep cleaned and sealed with color sealant , refinished shower tub, working AC.
Investor Tools
$186,109
Estimated Property Value
$0Estimated Mortgage Balance
$186,109Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,117 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,769
$186,109
2025
$71,740
$114,369
$186,109
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,769
$186,109
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$187,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
N/A
+$1,480/mo
9.5%
