$248,000
NAL Estimated Property Value304 Simpson Rd, Victoria, TX, 77904
$289,320 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal, Gas Water Heater, Cooktop
FlooringCarpet, Linoleum, Marble
Exterior
Exterior FeaturesStorage
Lot Size20,800 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN44500-008-00200
Lot Number2
SubdivisionNorthcrest Estates
Land UseResidential
Legal DescriptionNORTHCREST LOT 2 BLOCK 8
Census Tract001504
Assessed Land Value$75,300
Assessed Improvement Value$139,230
Assessment Year2025
About this property
Welcome to this inviting 3-bedroom, 2-bath home nestled in a well-established neighborhood in the heart of the city. Surrounded by mature trees, this property offers a peaceful retreat while being just minutes away from popular restaurants, shopping centers, and everyday conveniences. Enjoy a large backyard—perfect for outdoor entertaining, gardening, or relaxing under the shade. A great opportunity for families, professionals, or investors looking for comfort and convenience in a desirable urban setting.
Investor Tools
$248,000
Estimated Property Value
$234,027Estimated Mortgage Balance
$13,973Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$289,320
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,598
$214,530
2025
$75,300
$139,230
$214,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,598
$214,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Liberty Mortgage Incorporated
Conventional
$237,500
No
First
Jul 25, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,027
$13,973
5%
94%
$1,424/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,424/mo
+$196/mo
7.8%
