Last 24 Hours
$2,061,000
NAL Estimated Property Value304 Spider Valley, Horseshoe Bay, TX, 78657
Off Market
4 Beds
5 Bath
4,167 Sq Ft
$478.76 / sqft
Built in 2018Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 4.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesBar Fridge, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Ice Maker, Microwave, Propane Cooktop, Trash Compactor, Warming Drawer, Water Heater, Water Softener, Wine Cooler, Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Private PoolExterior FeaturesUncovered Courtyard, Lighting
Building Information
Year Built2018
Stories1
Roof Type112
Garage Spaces4
Land Information
APN27361
Lot NumberA,W1808
SubdivisionHorseshoe Bay West
Land UseResidential
Legal DescriptionHORSESHOE BAY WEST LT W18081-A
Census Tract970401
Assessed Land Value$231,000
Assessed Improvement Value$1,664,060
Assessment Year2025
About this property
Beautiful 2018 custom designed one story in Horseshoe Bay West with Lake LBJ View! High on the hill, the home commands casual elegance - A MUST SEE!! Lovely large main bedroom with exercise room, two nice guest rooms, bunk room, bonus room, romantic dining/wine room with barn doors. Floor plan is excellent for entertaining inside and out. Electric heater on back porch wall, electronic awnings with wind sensor Electronic solar screens on bedrooms. Bar Refrigerator. Stereo speakers in living, dining, primary bedroom bath, courtyard and back patio. Charming as it can be. Furnishings available at separate price.
Investor Tools
$2,061,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,061,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,366 /month
Positive
Cash Flow Estimate:
$4,122 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,702/month
$1,464/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,115
$1,895,060
2025
$231,000
$1,664,060
$1,895,060
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,115
$1,895,060
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,061,000
100%
0%
$0/mo
12.4%