$55,000
304 W Hamilton Street, Houston, TX, 77091
On Market
Just Added
Highlights
Interior
Exterior
Lot Size1,686 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1449830010012
Lot Number12
Land UseResidential
Legal DescriptionLT 12 BLK 1 ELITE ESTATES
Census Tract530702
Assessed Land Value$69,174
Assessed Improvement Value$14,360
Assessment Year2025
About this property
Excellent opportunity to purchase residential lots in an established, developed community. Five (5) lots are currently available, with utilities available on-site. Lots may be purchased individually or together as a package, providing flexibility for builders, investors, or future homeowners. Take advantage of this opportunity to secure multiple lots in a developed area.
Investor Tools
$0Estimated Mortgage Balance
$376,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,256 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,750
$83,534
2025
$69,174
$14,360
$83,534
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,750
$83,534
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$376,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
7.1%
