$214,000
NAL Estimated Property Value304 W Jefferson Street, Wylie, TX, 75098
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Range
FlooringCarpet
Exterior
Exterior FeaturesStorage
Lot Size7,492 sqft
Building Information
Year Built1940
Stories1
Roof Type105
Land Information
APNR-1156-011-065A-1
Lot Number65A66A
SubdivisionBrown & Burns (Cwy)
Land UseResidential
Legal DescriptionBROWN & BURNS (CWY), BLK 11, LOT 65A 66A
Census Tract031319
Assessed Land Value$70,000
Assessed Improvement Value$118,585
Assessment Year2025
About this property
Fixer Upper needing work and is being offered AS-IS. Seller to make no repairs. Probably will not qualify for traditional financing in its current condition. Cute house sitting on deep lot. Has original hardwood floors under carpet. Roof replaced in 2016. Large backyard with a 2 car carport and storage shed.
Investor Tools
$214,000
Estimated Property Value
$73,518Estimated Mortgage Balance
$140,482Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,990
$188,585
2025
$70,000
$118,585
$188,585
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,990
$188,585
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
John Dassonville
Purchase Money Mortgage
$84,500
No
First
Oct 3, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$73,518
$140,482
65%
34%
$507/mo
