Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$268,000

NAL Estimated Property Value

304 Willow St, Pasadena, TX, 77506

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,627 Sq Ft
price_per_sqft$164.72 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size5,349 sqft

Building Information

Year Built2024
Garage Spaces1

Land Information

APN0550490000194
Lot Number194
SubdivisionInland Harbor
Land UseResidential
Legal DescriptionLT 194 INLAND HARBOR
Census Tract324101
Assessed Land Value$56,175
Assessed Improvement Value$170,734
Assessment Year2025

About this property

What an amazing opportunity you would have with these amazing lots! They can be used as residential and or Commercial! No zoning!!! You can either build your dream home/homes or a commercial building to fulfill your entrepreneur side. Mobile homes are also allowed! And talk about location, its located near schools, parks, and shopping centers, which is an added perk! The easy commute to Hwy 225 and Beltway 8 is also a definite plus! The possibilities are endless, don't miss out on the opportunity to build or invest in the great City of Pasadena! Manufactured homes would have to be approved by the city. Both lots have connections to water, sewer and gas, Please check with the city of Pasadena for further information.

Investor Tools

Property Icon
$268,000
Estimated Property Value
$0Estimated Mortgage Balance
$268,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$696
$226,909
2025
$56,175
$170,734
$226,909
No

Tax History

Year
Tax Paid
Assessed Value
2024
$696
$226,909

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$264,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
7.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Pasadena

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

304 Willow St | Property Details | No Agent List