$661,360
NAL Estimated Property Value3040 Tudor Lane, Irving, TX, 75060
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size9,833 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Land Information
APN321250000B0020000
Lot Number2
SubdivisionForemost
Land UseResidential
Legal DescriptionFOREMOST BLK B LOT 2 INT202000300453 DD10152020 CO-DC 1250000B00200 2CI1250000B
Census Tract015305
Assessed Land Value$100,000
Assessed Improvement Value$561,360
Assessment Year2025
About this property
Excellent cash flowing investment opportunity! All four units have been recently renovated with granite countertops, new windows, new custom cabinets in kitchen & all bathrooms, fresh paint, new carpet, new lighting & ceiling fans, new flooring, new kitchen appliances, and a lot more. Each unit comes 2 Bedrooms & 1.5 Baths with a nice living room area and good sized bedrooms with its very own breakfast area and private backyard. Fully tenanted.
Investor Tools
$661,360
Estimated Property Value
$312,213Estimated Mortgage Balance
$349,147Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,968 /month
Positive
Cash Flow Estimate:
$1,323 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,545/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,231
$661,360
2025
$100,000
$561,360
$661,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,231
$661,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Grandview Bank
Purchase Money Mortgage
$350,000
No
First
Oct 15, 2020
Oct 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,213
$349,147
52%
47%
$2,099/mo
