$229,000
NAL Estimated Property Value3041 Fm 2738, Alvarado, TX, 76009
Off Market
Highlights
Interior
Exterior
Lot Size10.01 acres
Building Information
Year Built1975
Land Information
APN126.0328.06011
Land UseResidential
Legal DescriptionABST 328 TR 85 E HENDRICKS
Census Tract130416
Assessed Land Value$120,120
Assessed Improvement Value$39,667
Assessment Year2025
About this property
Property is a huge 10 acre tract perfect for building your custom home and bringing your horses. There is a 2 bedroom house that has little value. It could be rehabbed. Huge shop with electrical about 30x40 with overhead door access. if you have ever dreamed of living in the country but still be close enough to the city this is the place to be. build our dream home and have beautiful country views. You can have cows, horses or chickens on this tract. It is just waiting for you to build your dream home.
Investor Tools
$229,000
Estimated Property Value
$0Estimated Mortgage Balance
$229,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,831
$159,787
2025
$120,120
$39,667
$159,787
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,831
$159,787
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$229,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
7.6%
