$212,938
NAL Estimated Property Value3041 Kellar Rd, Smithville, TX, 78957
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size5.50 acres
Land Information
APNR47075
Lot Number44
SubdivisionS7825 - Smithville West
Land UseResidential
Legal DescriptionSMITHVILLE WEST, LOT 44, ACRES 5.5000
Census Tract950602
Assessed Land Value$193,600
Assessed Improvement Value$19,338
Assessment Year2025
About this property
Ready to Build? Over 11 Gorgeous Acres with Trees! Undeveloped Agricultural Land in Fast Growing Smithville West Area. Buy your Land Now While Still Affordable! Apply for AG/Wildlife Exemp! Plenty of Privacy! Great Location approx. 1 Mile off HWY 71 WEST. Close to Smithville and Bastrop and a Short commute to Austin Airport. Recommended Builder Information Available Upon Request. Great County Living with Privacy but not Isolated. Affordable W/Convenience Around You! Variety of LG and Medium Trees.
Investor Tools
$212,938
Estimated Property Value
$50,834Estimated Mortgage Balance
$162,104Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,278 /month
Positive
Cash Flow Estimate:
$426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$319/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,764
$212,938
2025
$193,600
$19,338
$212,938
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,764
$212,938
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of America
Arm (Adjustable Rate Mortgage)
$56,250
No
First
Oct 15, 2019
Oct 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$50,834
$164,166
76%
24%
$337/mo
