$340,000
NAL Estimated Property Value3042 Bonney Briar Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Cooktop, Dishwasher, Water Purifier
FlooringBamboo, Carpet, Tile, Wood
Exterior
Lot Size10,211 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5904-00-027-1100-907
Lot Number11
SubdivisionQuail Valley La Quinta
Land UseResidential
Legal DescriptionQUAIL VALLEY LA QUINTA , BLOCK 27, LOT 11
Census Tract671001
Assessed Land Value$42,900
Assessed Improvement Value$185,855
Assessment Year2025
About this property
In 2011, the current owners moved into this 4-bedroom, 2.5-bath home with only one child and now they’ve simply outgrown their dream home. Over the years, they’ve made numerous thoughtful upgrades, including double-pane windows, a new roof (2023), whole-home water filtration during re-plumbing, and a 14 SEER AC unit. Featuring a single-level layout with no interior steps, spacious front and back yards with mature trees, and a charming street, this is a rare opportunity. Priced to sell—schedule your showing today!
Investor Tools
$340,000
Estimated Property Value
$339,653Estimated Mortgage Balance
$347Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
$452/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,171
$228,755
2025
$42,900
$185,855
$228,755
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,171
$228,755
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$343,660
Yes
First
Sep 5, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,653
$2,347
0%
100%
$2,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,513/mo
+$67/mo
9.1%
