$218,000
NAL Estimated Property Value3043 Marjorie Ave, Dallas, TX, 75216
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range
FlooringLinoleum, Wood, Vinyl
Exterior
Lot Size7,239 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000447214000000
SubdivisionAnn Arbor
Land UseResidential
Legal DescriptionANN ARBOR BLK D/5842 LOT 9 INT201300366935 DD11142013 CO-DC 5842 00D 00900 2005842 00D
Census Tract008701
Assessment Year2025
About this property
Don't miss this incredible Investment opportunity. Also Perfect for the first time homebuyer to make it their own! 3 Spacious bedrooms with ceiling fans, Large living area, dedicated dining area. Large fenced backyard. Newer Roof installed in 2023 and HVAC in 2022.
Investor Tools
$218,000
Estimated Property Value
$1,291,675Estimated Mortgage Balance
$218,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,919
$155,000
2025
N/A
N/A
$155,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,919
$155,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendingone Llc
Commercial
$1,381,233
No
First
Nov 9, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,291,675
N/A
0%
593%
$8,282/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$8,282/mo
$-6,310/mo
10.9%
