Last 24 Hours
$88,000
NAL Estimated Property Value3045 Angelica St, Fort Worth, TX, 76244
$114,400 ARV
Off Market
4 Beds
2 Bath
2,016 Sq Ft
Manufactured Home
$39.68 / sqft
Built in 2000Highlights
Interior
Bedrooms 4
Bathrooms Full 1
Heating Central
CoolingAppliancesDishwasher, Dryer, Electric Oven, Electric Range, Microwave, Refrigerator, Washer
Building Information
Year Built2000
Land Information
APN25415X-385--------80
SubdivisionMeadow Glen Estates Mhp
Land UseResidential
Legal DescriptionMEADOW GLEN ESTATES MHP PAD 385 2000 CRESTRIDGE 28 X 72 LB# PFS0659314 ROYAL
Census Tract113939
Assessed Improvement Value$19,021
Assessment Year2025
About this property
VERY MOTIVATED SELLER! SOLD AS IS! Welcome to this lovely 4 bedroom 2 bath doublewide manufactured home with open floor plan split bedroom concept with three porches. Plenty of space for a family. This sale is for the manufactured home only! The home is in a mobile home park. There is a community park, pool, and basketball court. A 2-3 week leaseback will be needed.
Investor Tools
$88,000
Estimated Property Value
$0Estimated Mortgage Balance
$88,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$114,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$528 /month
Positive
Cash Flow Estimate:
$176 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$72/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$426
$19,021
2025
N/A
$19,021
$19,021
No
Tax History
Year
Tax Paid
Assessed Value
2024
$426
$19,021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$88,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,180/mo
N/A
+$2,180/mo
29.7%
12.4%