$357,000
NAL Estimated Property Value3045 San Fernando Dr, Fort Worth, TX, 76177
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave
FlooringCeramic Tile, Laminate
Exterior
Lot Size5,976 sqft
Building Information
Year Built2013
Stories1
Garage Spaces2
Land Information
APN44383----G---21---51
Lot Number21
SubdivisionValley Ridge
Land UseResidential
Legal DescriptionVALLEY RIDGE BLOCK G LOT 21 50% UNDIVIDED INTEREST
Census Tract113940
Assessed Land Value$37,500
Assessed Improvement Value$128,584
Assessment Year2024
About this property
** OPEN HOUSE Saturday June 3rd 11:00-2:00 and Sunday June 4th 2:00-4:00 ** Beautiful well maintained 3 Bedroom 2 Bath open concept home with a split floor plan. Spacious Kitchen open to family room. Vaulted ceilings make the living area open and bright. Large Master Bedroom and Bathroom with double sinks, garden tub, and separate shower. Good sized backyard with covered patio. Excellent convenient location with easy highway access. Close to shopping, restaurants, and entertainment. In the highly sought after Northwest ISD.
Investor Tools
$357,000
Estimated Property Value
$0Estimated Mortgage Balance
$357,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
$378/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,823
$166,084
2024
$37,500
$128,584
$166,084
No
Tax History
Year
Tax Paid
Assessed Value
2023
$3,823
$166,084
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$357,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$378/mo
+$2,102/mo
8.3%
