$145,000
305 Cherry Creek Rd, Dayton, TX, 77535
On Market
Property Lead Type:
Must-SellAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringCarpet, Vinyl
Exterior
Lot Size15,002 sqft
Building Information
Year Built1967
Stories1
Roof Type105
Land Information
APNR37964
Lot Number2
SubdivisionCress
Land UseResidential
Legal DescriptionCRESS, BLOCK 9, LOT 2 TR 5, ACRES .3444
Census Tract700802
Assessed Land Value$52,500
Assessed Improvement Value$82,840
Assessment Year2025
About this property
This home is full of potential — a great pick for a handyman special, starter home, or investment opportunity. It offers 3 bedrooms, 1 bath, a fully fenced yard with room for boat or RV parking, and a backyard fire pit made for relaxing evenings. Recent updates include fresh paint and new flooring with new subfloors in the living room. Extras include a covered front porch, a spacious mudroom/laundry area, a bonus room with private access, ceiling fans, window coverings, and neutral tones throughout. Bring your vision, this fixer-upper is priced to sell.
Investor Tools
$147,970Estimated Mortgage Balance
$143,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,741
$135,340
2025
$52,500
$82,840
$135,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,741
$135,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$142,373
Yes
First
Oct 15, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,970
N/A
0%
103%
$897/mo
