$430,386
NAL Estimated Property Value305 E Humble St, Baytown, TX, 77520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Ice Maker, Convection Oven, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven, Refrigerator
FlooringTile, Vinyl
Exterior
Lot Size5,001 sqft
Building Information
Year Built2023
Stories1
Garage Spaces1
Land Information
APN0583200000015
Lot Number15,16
SubdivisionWright George
Land UseResidential
Legal DescriptionLTS 15 & 16 BLK 16 WRIGHT GEORGE
Census Tract254200
Assessed Land Value$45,000
Assessed Improvement Value$385,386
Assessment Year2025
About this property
Welcome to this brand new (2025) home featuring 3 bedrooms, 2 full bathrooms, and upscale finishes! The light vinyl flooring complements the natural light flooding the space. Enjoy a modern open concept kitchen with stainless steel appliances, ample cabinets, and a spacious butcher block island. Luxurious walk-in showers are a highlight in both bathrooms. Convenient utility room inside the home. Located near Historic Texas Avenue, parks, dining, shopping, and more. Schedule your tour today and experience the charm of this lovely property!
Investor Tools
$430,386
Estimated Property Value
$222,867Estimated Mortgage Balance
$207,519Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,582 /month
Positive
Cash Flow Estimate:
$861 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$786
$430,386
2025
$45,000
$385,386
$430,386
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$786
$430,386
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$225,834
Yes
First
Aug 27, 2025
Sep 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,867
$207,519
48%
52%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,354/mo
+$368/mo
4.8%
