$156,000
NAL Estimated Property Value305 E Tullos, Three Rivers, TX, 78071
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Range Hood, Dryer
FlooringLaminate
Exterior
Lot Size7,000 sqft
Land Information
APN0100-0035-0007-00
Lot Number7
Land UseResidential
Legal DescriptionTHREE RIVERS BLOCK 35 LOT 7
Census Tract950100
Assessed Land Value$9,100
Assessed Improvement Value$55,970
Assessment Year2025
About this property
Charming three-bedroom, two bath home situated on a desirable corner lot. This well-maintained property was remodeled just five years ago and features granite counter tops, a durable metal roof, and a functional, inviting layout.
Investor Tools
$156,000
Estimated Property Value
$96,727Estimated Mortgage Balance
$59,273Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$946 /month
Positive
Cash Flow Estimate:
$315 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,430
$65,070
2025
$9,100
$55,970
$65,070
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,430
$65,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$108,000
No
First
Nov 30, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$96,727
$59,273
37%
62%
$648/mo
