Last 24 Hours
$465,110
NAL Estimated Property Value305 Lakewood Dr, Buda, TX, 78610
Off Market
3 Beds
3 Bath
2,075 Sq Ft
Single Family Residence
$115.66 / sqft
Built in 1980Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Microwave, Free-Standing Range
FlooringCarpet, Tile, Vinyl, Wood
Exterior
Private PoolExterior FeaturesPrivate Yard
Lot Size29,185 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR23894
SubdivisionCimarron Acres
Land UseResidential
Legal DescriptionCIMARRON ACRES LOT 17 ABST 5 SVRE EGGLESTON 0.667 AC GEO#90620339 TAX CODES:RSP,SHA,ACCD
Census Tract010911
Assessed Land Value$84,960
Assessed Improvement Value$380,150
Assessment Year2025
About this property
Come hear the quiet. Progressive bungalow, on 2/3 acre, looks like a 1920's home, with wrap around porch, & angled ceilings upstairs, but built in 1980. Currently set up with two master suites, one downstairs, one up. 2nd level is open floorplan with master BR, sitting area, dressing room(walk in closet), and full bath. HOWEVER, home could be configured differently with small bedroom(window, no closet), and LG gameroom + office . SQ FT in APPROX 2075 per seller. To be verified by buyer.Restrictions: Yes
Investor Tools
$465,110
Estimated Property Value
$352,861Estimated Mortgage Balance
$112,868Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,791 /month
Positive
Cash Flow Estimate:
$930 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$860/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,991
$465,110
2025
$84,960
$380,150
$465,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,991
$465,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$376,000
No
First
Dec 6, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$352,861
$112,249
24%
76%
$2,255/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,650/mo
$2,255/mo
$-605/mo
4.3%
12.4%