Last 24 Hours
$128,000
NAL Estimated Property Value305 Mcdavitt Blvd, BROWNSVILLE, TX, 78521
Off Market
2 Beds
1 Bath
700 Sq Ft
$221.43 / sqft
Built in 1956Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage AvailableAppliancesElectric Water Heater
Exterior
Lot Size7,980 sqft
Building Information
Year Built1956
Stories1
Roof Type114
Garage Spaces1
Land Information
APN01-8290-0020-0300-00
Lot Number30
SubdivisionBon Aire Subdivision
Land UseResidential
Legal DescriptionBON AIRE SUBDIVISION LOT 30 BLK 2
Census Tract013401
Assessed Land Value$63,042
Assessed Improvement Value$56,103
Assessment Year2025
About this property
This cozy home is well maintained and currently producing rental income. It is centrally located in the heart of the Downtown area of Brownsville. The owner offers financing with $20% down payment
Investor Tools
$128,000
Estimated Property Value
$0Estimated Mortgage Balance
$128,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$256/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,438
$119,145
2025
$63,042
$56,103
$119,145
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,438
$119,145
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$128,000
100%
0%
$0/mo
12.4%