$238,780
NAL Estimated Property Value305 NE 37th Street, Grand Prairie, TX, 75050
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,869 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces1
Land Information
APN28176500020100000
Lot Number10
SubdivisionParkway
Land UseResidential
Legal DescriptionPARKWAY 2 BLK B LT 10 INT202200256838 DD09262022 CO-DC 1765000201000 4CP17650002
Census Tract021200
Assessed Land Value$54,000
Assessed Improvement Value$184,780
Assessment Year2025
About this property
Great starter home, 3 beds 2 baths. Carpet and tile throughout the home. Split bedrooms for master privacy. House has 2 driveways, one on both sides of the house. Nice big backyard for the kids to play or to keep your fur babies. Backyard fence has been done recently. There is also a efficiency room that could be a great mother in law room or man cave with full bath but needs work. Great home for you to make your own.
Investor Tools
$238,780
Estimated Property Value
$185,903Estimated Mortgage Balance
$52,877Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,433 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,850
$238,780
2025
$54,000
$184,780
$238,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,850
$238,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$199,500
No
First
Sep 26, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,903
$52,877
22%
78%
$1,197/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,197/mo
+$775/mo
9.9%
