$305,000
NAL Estimated Property Value305 Pecan St, Waxahachie, TX, 75165
$331,400 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringTile
Exterior
Lot Size10,846 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Land Information
APN90.2002.250.002.03.112
Lot Number2C
SubdivisionTown
Land UseResidential
Legal DescriptionLOT 2C BLK 250 TOWN .249 AC
Census Tract060300
Assessed Land Value$70,000
Assessed Improvement Value$215,362
Assessment Year2025
About this property
Honey, stop the car! 4 bedroom 2 bathroom, super cute modern craftsman home that has awesome modern finishes on the inside. Granite counter tops, luxury vinyl plank flooring and stained concrete. It has an open floor plan and a great view of the large backyard from the kitchen and living room. Just a short drive to 287 for an easy commute and a short bike ride from quaint Downtown Waxahachie. It is just blocks away from the new police station and in a revitalized part of Waxahachie. This home is a gem!
Investor Tools
$305,000
Estimated Property Value
$260,741Estimated Mortgage Balance
$44,259Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$331,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$515/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,652
$285,362
2025
$70,000
$215,362
$285,362
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,652
$285,362
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$279,812
Yes
First
Sep 6, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,741
$44,259
14%
85%
$1,678/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,678/mo
+$894/mo
10.1%
