Last 24 Hours
$132,115
NAL Estimated Property Value305 Reid Dr, Donna, TX, 78537
$158,262 ARV
Recently Sold
10/21/26
3 Beds
2 Bath
1,167 Sq Ft
Single Family Residence
$108.83 / sqft
Built in 1999Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesWater Heater
FlooringTile
Exterior
Lot Size5,950 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces1
Land Information
APNW2760-03-000-0053-00
Lot Number53
SubdivisionWest Donna Estates No. 3 - Sdn
Land UseResidential
Legal DescriptionWEST DONNA ESTATES NO. 3 PH 2 LOT 53
Census Tract022107
Assessed Land Value$36,902
Assessed Improvement Value$101,404
Assessment Year2025
About this property
This home located in Donna, TX features 3 bedrooms, 2 bathrooms, and 1,167 sqft of living space sitting on a 5,950 sqft lot. This property offers a great opportunity for first time home buyers or investors. The home qualifies for cash, conventional, and FHA financing and is conveniently located near schools, shopping, and dining.
Investor Tools
$132,115
Estimated Property Value
$0Estimated Mortgage Balance
$132,115Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$158,262
Rent-to-Value Ratio: 0.72%
Rent Estimate
$793 /month
Positive
Cash Flow Estimate:
$264 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,080
$120,105
2025
$36,902
$101,404
$138,306
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,080
$120,105
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$141,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
N/A
+$1,141/mo
10.4%
12.4%