$232,000
NAL Estimated Property Value305 S Carlton St, Ennis, TX, 75119
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringLaminate, Tile
Exterior
Lot Size11,979 sqft
Building Information
Year Built1935
Stories1
Roof Type105
Land Information
APN25.0305.000.191.00.103
SubdivisionJ Douthett
Land UseResidential
Legal Description305 191 J DOUTHET 0.275 ACRES
Census Tract061500
Assessed Land Value$71,500
Assessed Improvement Value$149,237
Assessment Year2025
About this property
Beautiful home located in Ennis Tx. Property consists of 3 bedrooms, 2 baths and open floor plan. Some features include new HVAC, plumbing, electrical, roof, corner lot, new flooring through out, fresh interior and exterior paint and no carpet! The oversized backyard is perfect for family gatherings. Located only minutes away from parks, schools, grocery stores and so much more. Quick access to 287, 5 minutes from I45 and only 35 minutes from Dallas!
Investor Tools
$232,000
Estimated Property Value
$202,929Estimated Mortgage Balance
$29,071Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$493/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,758
$220,737
2025
$71,500
$149,237
$220,737
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,758
$220,737
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Va
$214,375
Yes
First
Jun 5, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,929
$29,071
12%
87%
$1,286/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,286/mo
+$279/mo
8.1%
