Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$438,000

NAL Estimated Property Value

305 Sapphire Dr, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,265 Sq Ft
price_per_sqft$132.45 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size9,200 sqft

Building Information

Year Built2004
Stories1
Roof Type105
Garage Spaces2

Land Information

APN585200-0304-0120
Lot Number12
SubdivisionStone Forest Ph 3
Land UseResidential
Legal DescriptionSTONE FOREST PH 3, BLOCK 4, LOT 12
Census Tract002009
Assessed Land Value$71,000
Assessed Improvement Value$353,285
Assessment Year2025

About this property

Come and tour this beautiful 4 bedroom, 2.5 bathroom home in the charming Stone Forest neighborhood. The split floor plan and open layout will be just a few of your favorite things. The gorgeous hard wood floors flow through out the main area and the corner fireplace adds so much character. There is triple crown molding in the main area and a newly adorned shiplap wall. There is a formal dining room and large kitchen, this home is just fabulous for nights of entertaining! And don't let me forget: entire home boasts plantation shutters! The covered patio has an extended deck and steps down to a large flagstone area. (Covered patio has an electric shade that is remote controlled to shade you when needed!) And the large utility room has a sink, built in cabinets, a built in ironing board AND as space for a refrigerator! We look froward to your viewing this charming and warm home!

Investor Tools

Property Icon
$438,000
Estimated Property Value
$241,165Estimated Mortgage Balance
$196,835Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,628 /month
Positive
Cash Flow Estimate:
$876 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$867/month
$230/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,217
$424,285
2025
$71,000
$353,285
$424,285
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,217
$424,285

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$270,900
No
First
Sep 17, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,165
$194,835
44%
55%
$1,625/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,855/mo
$-185/mo
4.6%

City: College Station