Last 24 Hours
$276,000
NAL Estimated Property Value305 Staghorn Dr, Odessa, TX, 79765
Off Market
3 Beds
2 Bath
1,653 Sq Ft
Single Family Residence
$168.78 / sqft
Built in 2023Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage AvailableExterior
Lot Size5,907 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN14150.00865.00000
Lot Number13
SubdivisionHillmont Estates
Land UseResidential
Legal DescriptionHILLMONT ESTATES [14150] BLOCK 5 LOT 13
Census Tract002501
Assessed Land Value$11,280
Assessed Improvement Value$259,811
Assessment Year2025
About this property
Beautiful and well kept home, built in late 2023. Lovely brown cabinets and fireplace in living area for cozy winter days and upcoming Holidays. Open concept is great for a growing family. Backyard is perfect for entertaining with added cement. Space across the street and dead end for extra parking. Schedule your showing before it is gone!
Investor Tools
$276,000
Estimated Property Value
$283,255Estimated Mortgage Balance
$276,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,955
$271,091
2025
$11,280
$259,811
$271,091
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,955
$271,091
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Housing Corporati
Stand Alone Second / Subordinate Position
$10,958
No
First
Dec 17, 2025
Dec 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,255
N/A
0%
103%
$1,709/mo
12.4%