$411,120
NAL Estimated Property Value305 Sunnyside Dr, Kyle, TX, 78640
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDryer, Dishwasher, Electric Cooktop, Exhaust Fan, Free Standing Range, Disposal, Microwave, Oven, Refrigerator, Self Cleaning Oven, Washer
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR133404
Lot Number5
SubdivisionWaterleaf Phase A Sec 5a
Land UseResidential
Legal DescriptionWATERLEAF PHASE A SEC 5A, BLOCK M, LOT 5 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010918
Assessed Land Value$84,960
Assessed Improvement Value$326,160
Assessment Year2025
About this property
Beautiful home with an open concept floor plan. Massive upstairs space used for many purposes (game room/loft or add a 4th bedroom wall). All rooms downstairs distributed with a mother in law concept. Spacious home providing your family and guests enough room to feel comfortable. 
Pool, playcapes, basketball and baseball courts and soccer fields. No back neighbors & plenty of privacy with a groom landscaping. This home is like new, come & see all the upgrades.
Investor Tools
$411,120
Estimated Property Value
$374,044Estimated Mortgage Balance
$37,076Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,467 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$671/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$411,120
2025
$84,960
$326,160
$411,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$411,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$402,122
Yes
First
Aug 24, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$374,044
$37,076
9%
91%
$2,411/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$2,451/mo
+$179/mo
7.7%
