$320,475
NAL Estimated Property Value305 Sunshine Trail, Bells, TX, 75414
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size18,295 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN147B6860021
Lot Number46
SubdivisionThoroughbred Ridge Replat Lt 26-48
Land UseResidential
Legal DescriptionTHOROUGHBRED RIDGE REPLAT LT 26-48, LOT 46, ACRES .42
Census Tract000101
Assessed Land Value$53,532
Assessed Improvement Value$266,943
Assessment Year2025
About this property
Bells America!! This great home is move-in ready! It is located in a well established neighborhood, in the coveted Bells ISD!!
Investor Tools
$320,475
Estimated Property Value
$195,875Estimated Mortgage Balance
$124,600Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,923 /month
Positive
Cash Flow Estimate:
$641 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,343
$320,475
2025
$53,532
$266,943
$320,475
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,343
$320,475
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Finance Services Llc
Fha
$220,924
Yes
First
Jul 20, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,875
$124,600
38%
61%
$1,325/mo
